Home > Income Statement > UNIPARTS INDIA

UNIPARTS INDIA
Income Statement

UNIPARTS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNIPARTS INDIA
Please provide your vote to see the results

UNIPARTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr₹846 Cr
     Sales ₹1,177 Cr₹869 Cr₹873 Cr₹1,017 Cr₹813 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹1.74 Cr--
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹34 Cr₹33 Cr₹44 Cr₹33 Cr
Less: Excise Duty ----₹4.40 Cr
Net Sales ₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr₹842 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-100 Cr₹15 Cr₹-3.53 Cr₹-56 Cr₹-55 Cr
Raw Material Consumed ₹501 Cr₹338 Cr₹332 Cr₹428 Cr₹337 Cr
     Opening Raw Materials ₹49 Cr₹48 Cr₹66 Cr₹52 Cr₹34 Cr
     Purchases Raw Materials ₹500 Cr₹339 Cr₹314 Cr₹442 Cr₹355 Cr
     Closing Raw Materials ₹48 Cr₹49 Cr₹48 Cr₹66 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹33 Cr₹34 Cr₹38 Cr₹34 Cr
     Electricity & Power ₹48 Cr₹33 Cr₹34 Cr₹38 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹220 Cr₹185 Cr₹212 Cr₹222 Cr₹177 Cr
     Salaries, Wages & Bonus ₹202 Cr₹172 Cr₹198 Cr₹206 Cr₹164 Cr
     Contributions to EPF & Pension Funds ₹7.19 Cr₹6.25 Cr₹6.43 Cr₹6.39 Cr₹5.74 Cr
     Workmen and Staff Welfare Expenses ₹9.26 Cr₹6.35 Cr₹6.45 Cr₹8.82 Cr₹6.87 Cr
     Other Employees Cost ₹0.89 Cr₹0.40 Cr₹0.59 Cr₹0.20 Cr₹0.03 Cr
Other Manufacturing Expenses ₹183 Cr₹142 Cr₹145 Cr₹204 Cr₹223 Cr
     Sub-contracted / Out sourced services ₹70 Cr₹54 Cr₹63 Cr₹88 Cr₹84 Cr
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹23 Cr₹26 Cr₹25 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹84 Cr₹65 Cr₹56 Cr₹91 Cr₹118 Cr
General and Administration Expenses ₹24 Cr₹23 Cr₹31 Cr₹32 Cr₹36 Cr
     Rent , Rates & Taxes ₹7.10 Cr₹7.24 Cr₹10 Cr₹11 Cr₹19 Cr
     Insurance ₹3.80 Cr₹3.32 Cr₹4.17 Cr₹3.91 Cr₹3.30 Cr
     Printing and stationery ₹0.78 Cr₹0.60 Cr₹0.66 Cr₹0.96 Cr₹0.63 Cr
     Professional and legal fees ₹5.77 Cr₹5.17 Cr₹5.14 Cr₹4.35 Cr₹4.47 Cr
     Traveling and conveyance ₹1.52 Cr₹0.66 Cr₹5.15 Cr₹4.97 Cr₹4.26 Cr
     Other Administration ₹6.76 Cr₹6.30 Cr₹11 Cr₹12 Cr₹9.43 Cr
Selling and Distribution Expenses ₹96 Cr₹41 Cr₹39 Cr₹49 Cr₹1.44 Cr
     Advertisement & Sales Promotion ₹0.59 Cr₹0.16 Cr₹0.82 Cr₹0.96 Cr₹1.01 Cr
     Sales Commissions & Incentives ---₹0.33 Cr₹0.43 Cr
     Freight and Forwarding ₹95 Cr₹41 Cr₹38 Cr₹48 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.03 Cr₹14 Cr₹24 Cr₹5.40 Cr₹1.79 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.38 Cr₹0.21 Cr₹0.76 Cr₹0.29 Cr
     Provision for doubtful debts --₹0.34 Cr-₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹8.35 Cr₹22 Cr--
     Losson foreign exchange fluctuations ---₹2.90 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.76 Cr₹4.84 Cr₹1.74 Cr₹1.74 Cr₹1.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹974 Cr₹790 Cr₹814 Cr₹923 Cr₹756 Cr
Operating Profit (Excl OI) ₹253 Cr₹113 Cr₹93 Cr₹138 Cr₹86 Cr
Other Income ₹18 Cr₹51 Cr₹35 Cr₹1.91 Cr₹14 Cr
     Interest Received ₹0.88 Cr₹0.78 Cr₹1.24 Cr₹0.49 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹6.27 Cr₹0.02 Cr₹0.21 Cr
     Profits on sale of Investments -₹0.03 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹15 Cr₹6.64 Cr₹3.27 Cr-₹13 Cr
     Others ₹2.74 Cr₹44 Cr₹24 Cr₹1.40 Cr₹0.74 Cr
Operating Profit ₹272 Cr₹164 Cr₹128 Cr₹140 Cr₹101 Cr
Interest ₹5.70 Cr₹8.11 Cr₹18 Cr₹18 Cr₹9.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹0.83 Cr₹2.36 Cr₹2.35 Cr₹0.86 Cr
     Other Interest ₹4.65 Cr₹7.28 Cr₹16 Cr₹16 Cr₹8.17 Cr
PBDT ₹266 Cr₹156 Cr₹110 Cr₹122 Cr₹91 Cr
Depreciation ₹37 Cr₹37 Cr₹35 Cr₹30 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹229 Cr₹119 Cr₹74 Cr₹92 Cr₹71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹229 Cr₹119 Cr₹74 Cr₹92 Cr₹71 Cr
Provision for Tax ₹61 Cr₹27 Cr₹12 Cr₹22 Cr₹17 Cr
     Current Income Tax ₹65 Cr₹25 Cr₹13 Cr₹20 Cr₹20 Cr
     Deferred Tax ₹-3.07 Cr₹2.60 Cr₹-2.90 Cr₹2.04 Cr₹-3.79 Cr
     Other taxes ₹-1.89 Cr₹0.08 Cr₹1.91 Cr₹-0.46 Cr₹1.36 Cr
Profit After Tax ₹169 Cr₹91 Cr₹63 Cr₹70 Cr₹54 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹169 Cr₹91 Cr₹63 Cr₹70 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹506 Cr₹414 Cr₹353 Cr₹301 Cr₹248 Cr
Appropriations ₹675 Cr₹505 Cr₹416 Cr₹371 Cr₹301 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹4.51 Cr-
     Corporate dividend tax ---₹1.70 Cr-
     Other Appropriation ₹13 Cr₹-1.15 Cr₹1.89 Cr₹12 Cr₹0.49 Cr
Equity Dividend % ₹92.00--₹12.00-
Earnings Per Share ₹37.83₹20.44₹14.04₹15.60₹12.00
Adjusted EPS ₹37.83₹20.44₹14.04₹15.60₹12.00

Compare Income Statement of peers of UNIPARTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIPARTS INDIA ₹2,475.5 Cr -1.3% 0.1% 2.8% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


UNIPARTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIPARTS INDIA

-1.3%

0.1%

2.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses